Saputo reports fourth quarter and fiscal 2019 results
FINANCIAL RESULTS FOR FISCAL 2019 FOURTH QUARTER
ENDED
Revenues at
Net earnings at
Adjusted net earnings at
FINANCIAL INFORMATION | ||
(in millions of CDN dollars, except per share amounts) | ||
(unaudited) | For the three-month periods ended |
|
2019 | 2018 | |
Revenues | 3,236.5 | 2,744.4 |
Adjusted EBITDA* | 275.1 | 261.7 |
Net earnings | 124.2 | 130.0 |
Adjusted net earnings* | 125.8 | 135.3 |
Net earnings per share | 0.32 | 0.34 |
Diluted net earnings per share | 0.32 | 0.33 |
Adjusted net earnings per share* | 0.32 | 0.35 |
Diluted Adjusted net earnings per share* | 0.32 | 0.35 |
* | Non-IFRS measures described in the ‘‘Glossary’’ section of the Management’s Discussion and Analysis on page 37 of the 2019 Annual Report. |
- Revenues reached
$3.237 billion , up 17.9% as compared to the same quarter last fiscal year, mainly due to the contribution of recent acquisitions. - Earnings before interest, income taxes, depreciation, amortization, gain on disposal of assets, acquisition and restructuring costs, and gain on hyperinflation (adjusted EBITDA*) totalled
$275 .1 million, up$13 .4 million or 5.1% as compared to the same quarter last fiscal year. - Net earnings totalled
$124 .2 million, down 4.5% as compared to the same quarter last fiscal year. - Adjusted net earnings* totalled
$125 .8 million, down 7.0% as compared to the same quarter last fiscal year. - Net cash generated from operations totalled
$240 .6 million, down 24.3% as compared to the same quarter last fiscal year. - The combined effects of
USA Market Factors**, as well as higher international selling prices of cheese and dairy ingredients, positively impacted adjusted EBITDA by approximately$19 million , as compared to the same quarter last fiscal year. - All recent acquisitions contributed positively to adjusted EBITDA.
- Higher warehousing and logistical expenses negatively impacted adjusted EBITDA by approximately
$10 million . - The fluctuation of the Canadian dollar versus foreign currencies had a negative impact on revenues of approximately $26 million, as compared to the same quarter last fiscal year. This fluctuation positively impacted adjusted EBITDA by approximately $2 million, as compared to the same quarter last fiscal year.
* | Non-IFRS measures described in the ‘‘Glossary’’ section of the Management’s Discussion and Analysis on page 37 of the 2019 Annual Report. |
** | Refer to the ‘‘Glossary’’ section of the Management’s Discussion and Analysis on page 37 of the 2019 Annual Report. |
FINANCIAL RESULTS FOR THE FISCAL YEAR ENDED
Revenues at
Net earnings at
Adjusted net earnings at
FINANCIAL INFORMATION | ||
(in millions of Canadian (CDN) dollars, except per share amounts) | ||
(audited) | For the years ended |
|
2019 | 2018 | |
Revenues | 13,501.9 | 11,542.5 |
Adjusted EBITDA* | 1,221.3 | 1,264.7 |
Net earnings | 755.3 | 852.5 |
Adjusted net earnings* | 623.6 | 704.2 |
Net earnings per share | 1.94 | 2.21 |
Diluted net earnings per share | 1.93 | 2.18 |
Adjusted net earnings per share* | 1.60 | 1.82 |
Diluted adjusted net earnings per share* | 1.59 | 1.80 |
* | Non-IFRS measures described in the ‘‘Glossary’’ section of the Management’s Discussion and Analysis on page 37 of the 2019 Annual Report. |
- Revenues reached
$13.502 billion , up 17.0% as compared to last fiscal year, mainly due to the contribution of recent acquisitions. - Adjusted EBITDA totalled
$1.221 billion , down$43 .4 million or 3.4% as compared to last fiscal year. - Net earnings totalled
$755 .3 million, down 11.4% as compared to last fiscal year. - Adjusted net earnings totalled
$623 .6 million, down 11.4% as compared to last fiscal year. - Net cash generated from operations totalled
$884 .5 million, up 9.3% as compared to last fiscal year. - The fluctuation of the average block market** per pound of cheese and the average butter market** price per pound, as well as lower international selling prices of cheese and dairy ingredients, decreased revenues by approximately $103 million.
- Higher warehousing and logistical expenses of approximately $91 million negatively impacted consolidated adjusted EBITDA.
- The combined effects of
USA Market Factors and lower international selling prices of cheese and dairy ingredients negatively impacted adjusted EBITDA by approximately$33 million , as compared to last fiscal year. - All recent acquisitions contributed positively to adjusted EBITDA.
- On
October 17, 2018 , the Company completed the sale of the facility inBurnaby, British Columbia and realized a gain of$194.5 million ($167.8 million after tax). The Company entered into a lease agreement for that same facility until the construction of the new facility inPort Coquitlam , British Colombia is completed. - The fluctuation of the Canadian dollar versus foreign currencies had a negative impact on revenues of approximately $181 million, as compared to last fiscal year. This fluctuation negatively impacted adjusted EBITDA by approximately $5 million, as compared to last fiscal year.
- The Company successfully completed the acquisitions of the activities of
Murray Goulburn Co-Operative Co. Limited (Murray Goulburn) (Murray Goulburn Acquisition) inAustralia onMay 1, 2018 , the activities ofShepherd Gourmet Dairy (Ontario) Inc. (Shepherd Gourmet Acquisition) inCanada onJune 19, 2018 , and the activities ofF&A Dairy Products, Inc. (F&A Acquisition) in theUSA onNovember 30, 2018 .
Subsequent Events to Year End:
- On
April 15, 2019 , the Company completed the acquisition ofDairy Crest Group plc (Dairy Crest Acquisition), based in theUnited Kingdom , for a total consideration of approximately$2.1 billion (£1.2 billion), which includes a purchase price of$1 .7 billion (£975 million) for the entire issued ordinary share capital paid in cash, and$445 million (£256 million) of assumed debt. - On
April 26, 2019 , the Company announced that it had entered into an agreement to acquire the specialty cheese business ofLion-Dairy & Drinks Pty Ltd (Specialty Cheese Business) based inAustralia . The purchase price for the transaction is approximately$265 million (AU$280 million). The transaction is expected to close in the second half of calendar year 2019. - The Board of Directors approved a dividend of
$0.165 per share payable onJune 27, 2019 , to common shareholders of record onJune 18, 2019 .
Additional Information
For more information on the fourth quarter and year-end results for fiscal 2019, reference is made to the audited consolidated financial statements, the notes thereto and to the Management’s Discussion and Analysis for the fiscal year ended
Conference Call
A conference call to discuss the fourth quarter and year-end results for fiscal 2019 will be held on
To listen to this call on the Web, please enter http://www.gowebcasting.com/9968 in your Web browser.
For those unable to participate, a replay of the conference will be available until
About Saputo
Saputo produces, markets, and distributes a wide array of dairy products of the utmost quality, including cheese, fluid milk, extended shelf-life milk and cream products, cultured products and dairy ingredients. Saputo is one of the top ten dairy processors in the world, a leading cheese manufacturer and fluid milk and cream processor in
*Trademark used under licence.
Media Inquiries
1-514-328-3141 / 1-866-648-5902
CAUTION REGARDING FORWARD-LOOKING STATEMENTS
This news release contains statements which are forward-looking statements within the meaning of applicable securities laws. These forward-looking statements include, among others, statements with respect to the Company’s objectives, outlook, business projects and strategies to achieve those objectives, statements with respect to the Company's beliefs, plans and expectations, and statements other than historical facts. Specific forward-looking statements in this news release include statements with respect to the Company's expected financial performance for fiscal 2020. The words “may”, “should”, “will”, “would”, “believe”, “plan”, “expect”, “intend”, “anticipate”, “estimate”, “foresee”, “objective”, “continue”, “propose” or “target”, or the negative of these terms or variations of them, the use of conditional or future tense or words and expressions of similar nature, are intended to identify forward-looking statements. All statements other than statements of historical facts included in this news release may constitute forward-looking statements within the meaning of applicable securities laws.
These statements are based, among other things, on Saputo’s assumptions, expectations, estimates, objectives, plans, business strategy and intentions as of the date hereof regarding the projected revenues and expenses, the economic, industry, competitive and regulatory environments in which the Company operates or which could affect its activities, its ability to attract and retain customers and consumers, as well as the availability and cost of milk and other raw materials and energy supplies, its operating costs and the pricing of its finished products on the various markets in which it carries on business. The Company's expected financial performance for fiscal 2020 is specifically based on assumptions about the successful execution of our business plan, the contribution of recent acquisitions, the capacity of the Company to generate operational efficiencies and revenues, the general economic conditions and the competitive environment within the dairy industry, the anticipated market supply and demand levels for dairy products, the cost of milk as raw material, the anticipated warehousing, logistical and transportation costs, the anticipated cost of the enterprise resource planning (ERP) program and the volatility in international selling prices of cheese and dairy ingredients. Such forward-looking statements, including the Company's expected financial performance for fiscal 2020, are intended to provide shareholders with information regarding the Company, including its assessment of future financial plans, and may not be appropriate for other purposes.
By their nature, forward-looking statements are subject to a number of inherent risks and uncertainties. Actual results could differ materially from the conclusion, forecast or projection stated in such forward-looking statements. As a result, the Company cannot guarantee that any forward-looking statements will materialize, and the Company warns readers that these forward-looking statements are not fact or guarantees of future performance in any way. Assumptions, expectations and estimates made in the preparation of forward-looking statements and risks that could cause actual results to differ materially from current expectations are discussed in the Company’s materials filed with the Canadian securities regulatory authorities from time to time, including the "Risks and Uncertainties" section of the Company's Management’s Discussion and Analysis dated
Forward-looking statements are based on Management’s current estimates, expectations and assumptions, which Management believes are reasonable as of the date hereof, and, accordingly, are subject to changes after such date. Undue importance should not be placed on forward-looking statements, and the information contained in such forward-looking statements should not be relied upon as of any other date.
Except as required under applicable securities legislation, Saputo does not undertake to update or revise these forward-looking statements, whether written or verbal, that may be made from time to time by itself or on its behalf, whether as a result of new information, future events or otherwise.
CONSOLIDATED RESULTS
Consolidated revenues for the three-month period ended
Consolidated revenues totalled
Selected factors positively (negatively) affecting financial performance | ||||||||
(in millions of CDN dollars) | ||||||||
For the three-month periods ended |
For the years ended March 31 |
|||||||
2019 | 2018 | 2019 | 2018 | |||||
4 | (3 | ) | (20 | ) | (25 | ) | ||
Inventory write-down | (2 | ) | (11 | ) | (3 | ) | (17 | ) |
Foreign currency exchange1,2 | 2 | (5 | ) | (5 | ) | (18 | ) |
* | Refer to the ‘‘Glossary’’ section of the Management’s Discussion and Analysis on page 37 of the 2019 Annual Report. |
1 | As compared to same quarter of previous fiscal year for the three-month periods; as compared to the previous fiscal year for the years ended |
2 | Foreign currency exchange includes effect on adjusted EBITDA of conversion of US dollars, Australian dollars and Argentine pesos to Canadian dollars. |
Consolidated adjusted EBITDA for the three-month period ended
Consolidated adjusted EBITDA in fiscal 2019 totalled
The consolidated adjusted EBITDA margin decreased to 9.0% in fiscal 2019, as compared to 11.0% in fiscal 2018, reflecting lower adjusted EBITDA margins in the
Depreciation and amortization for the three-month period ended
In fiscal 2019, depreciation and amortization expenses amounted to
These increases were mainly attributed to additional depreciation and amortization expenses related to recent acquisitions, additions to property, plant and equipment and intangibles related to the ERP initiative, which increased the depreciable base, and trademarks for which amortization started in fiscal 2019.
In fiscal 2019, the Company realized a gain on disposal of assets of
Acquisition and restructuring costs amounted to
In fiscal 2019, acquisition costs were related to the Murray Goulburn Acquisition, including approximately
In accordance with IAS29, Financial Reporting in Hyperinflationary Economies,
Net interest expense for the three-month period and fiscal year ended
Income taxes for the three-month period ended
In fiscal 2019, income taxes totalled
Net earnings for the three-month period ended
These decreases were due to the above-mentioned factors.
Adjusted net earnings for the three-month period ended
These decreases were due to the above-mentioned factors.
INFORMATION BY SECTOR
(in millions of CDN dollars) | ||||
For the three-month periods ended |
For the years ended March 31 |
|||
2019 | 2018 | 2019 | 2018 | |
Revenues | 924.8 | 980.9 | 4,043.1 | 4,069.9 |
Adjusted EBITDA* | 90.0 | 108.1 | 413.7 | 475.9 |
* | Non-IFRS measure described in the ‘‘Glossary’’ section of the Management’s Discussion and Analysis on page 37 of the 2019 Annual Report. |
The Canada Sector consists of the Dairy Division (
(in millions of CDN dollars) | ||||
For the three-month periods ended |
For the years ended March 31 |
|||
2019 | 2018 | 2019 | 2018 | |
Revenues | 1,616.6 | 1,435.1 | 6,507.7 | 6,132.8 |
Adjusted EBITDA* | 134.2 | 128.3 | 544.7 | 649.4 |
* | Non-IFRS measure described in the ‘‘Glossary’’ section of the Management’s Discussion and Analysis on page 37 of the 2019 Annual Report. |
Selected factors positively (negatively) affecting financial performance | |||||||
(in millions of CDN dollars) | |||||||
For the three-month periods ended |
For the years ended March 31 |
||||||
2019 | 2018 | 2019 | 2018 | ||||
4 | (3 | ) | (20 | ) | (25 | ) | |
Inventory write-down | - | (7 | ) | - | (7 | ) | |
US currency exchange1 | 7 | (6 | ) | 12 | (14 | ) |
* | Refer to the ‘‘Glossary’’ section of the Management’s Discussion and Analysis on page 37 of the 2019 Annual Report. |
1 | As compared to same quarter of previous fiscal year for the three-month periods; as compared to the previous fiscal year for the years ended |
Other pertinent information | ||||
(in US dollars, except for average exchange rate) | ||||
For the three-month periods ended |
For the years ended March 31 |
|||
2019 | 2018 | 2019 | 2018 | |
Block market price* | ||||
Opening | 1.430 | 1.540 | 1.530 | 1.520 |
Closing | 1.645 | 1.530 | 1.645 | 1.530 |
Average | 1.520 | 1.524 | 1.545 | 1.597 |
Butter market price* | ||||
Opening | 2.218 | 2.208 | 2.215 | 2.108 |
Closing | 2.255 | 2.215 | 2.255 | 2.215 |
Average | 2.264 | 2.160 | 2.276 | 2.324 |
Average whey powder market price* | 0.443 | 0.241 | 0.392 | 0.357 |
Spread* | 0.054 | 0.148 | 0.076 | 0.081 |
US average exchange rate to Canadian dollar1 | 1.330 | 1.268 | 1.311 | 1.288 |
* | Refer to the ‘‘Glossary’’ section of the Management’s Discussion and Analysis on page 37 of the 2019 Annual Report. |
1 | Based on Bloomberg published information. |
The
INTERNATIONAL SECTOR | ||||
(in millions of CDN dollars) | ||||
For the three-month periods ended |
For the years ended March 31 |
|||
2019 | 2018 | 2019 | 2018 | |
Revenues | 695.1 | 328.4 | 2,951.1 | 1,339.8 |
Adjusted EBITDA* | 50.9 | 25.3 | 262.9 | 139.4 |
* | Non-IFRS measure described in the ‘‘Glossary’’ section of the Management’s Discussion and Analysis on page 37 of the 2019 Annual Report. |
Selected factors positively (negatively) affecting financial performance | ||||||||
(in millions of CDN dollars) | ||||||||
For the three-month periods ended |
For the years ended |
|||||||
2019 | 2018 | 2019 | 2018 | |||||
Inventory write-down | (2 | ) | (4 | ) | (3 | ) | (10 | ) |
US currency exchange1 | (3 | ) | 2 | (15 | ) | (2 | ) |
1 | As compared to same quarter of previous fiscal year for the three-month periods; as compared to the previous fiscal year for the years ended |
The International Sector consists of the Dairy Division (
OUTLOOK
Saputo benefits from a solid financial position and capital structure, supplemented by a high level of cash generated by operations, which allows the company to continue to grow through targeted acquisitions and organically through strategic capital investments. Profitability enhancement and shareholder value creation remain the cornerstones of the company’s objectives. Saputo has a long-standing commitment to manufacture quality products and will remain focused on operational efficiencies.
In fiscal 2020, the company expects its business operations, excluding the positive contribution of the dairy crest acquisition, to deliver slightly higher adjusted EBITDA when compared to fiscal 2019. While benefiting from the contribution of other recent acquisitions, the company expects to continue to face headwinds primarily relating to the competitive market conditions in both
The company reports its business under the
Canada Sector
While competitive market conditions are anticipated to persist in fiscal 2020, the dairy division (
The division will also continue to benefit from the integration of the shepherd gourmet acquisition, which enables the company to increase its presence in specialty cheeses and yogurts in
We expect the imbalance between supply and demand of dairy products stemming from the current approach to tariff policies to continue in fiscal 2020, resulting in challenging domestic commodity market conditions. The
During fiscal 2020, the Company expects improved cheese and dairy ingredient market conditions which should lead to increased selling prices of cheese and dairy ingredients. However, market volatility is expected until the end of fiscal 2020.
During the upcoming quarters, the Cheese Division (
The Dairy Foods Division (
International Sector
The International Sector will continue to pursue sales volume growth in existing markets, as well as develop additional international markets. The Sector will continue to focus on controlling costs, evaluating overall activities to improve efficiencies and aim to maximize its operational flexibility to mitigate fluctuations in market conditions and their impact on the Sector's financial performance.
The Dairy Division (
On
Despite a steep and sustained devaluation of the Argentine peso, the Dairy Division (
During fiscal 2020, the Company expects an improvement in the international selling prices of cheese and dairy ingredients. However, market volatility is expected until the end of fiscal 2020.
Europe Sector
On
ERP Program
The Company will continue planning, designing and implementing activities for the migration to the new ERP system, which has been implemented in
As at
Trade Agreements
In
The renegotiated North American Free Trade Agreement, now known as
Finally, the goal remains to continue to improve overall efficiencies in all sectors, pursue growth organically and through acquisitions, and always strive to be a stronger and better operator.
QUARTERLY FINANCIAL INFORMATION | ||||||||||
(in millions of Canadian (CDN) dollars, except per share amounts) | ||||||||||
Fiscal years | 2019 | 2018 | ||||||||
(unaudited) | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | ||
Revenues | 3,236.5 | 3,577.2 | 3,420.4 | 3,267.8 | 2,744.4 | 3,021.8 | 2,884.2 | 2,892.1 | ||
Adjusted EBITDA* | 275.1 | 321.2 | 317.5 | 307.5 | 261.7 | 318.0 | 329.8 | 355.2 | ||
Net earnings | 124.2 | 342.0 | 163.1 | 126.0 | 130.0 | 337.0 | 185.2 | 200.3 | ||
Gain on disposal of assets1 | - | (167.8 | ) | - | - | - | - | - | - | |
Acquisition and restructuring costs1 | 1.6 | 0.2 | - | 34.3 | 5.3 | 25.1 | 0.2 | - | ||
- | - | - | - | - | (178.9 | ) | - | - | ||
Adjusted net earnings* | 125.8 | 174.4 | 163.1 | 160.3 | 135.3 | 183.2 | 185.4 | 200.3 | ||
Net earnings per share | 0.32 | 0.88 | 0.42 | 0.32 | 0.34 | 0.87 | 0.48 | 0.52 | ||
Diluted net earnings per share | 0.32 | 0.87 | 0.42 | 0.32 | 0.33 | 0.86 | 0.47 | 0.51 | ||
Adjusted net earnings per share* | 0.32 | 0.45 | 0.42 | 0.41 | 0.35 | 0.47 | 0.48 | 0.52 | ||
Diluted Adjusted net earnings per share* | 0.32 | 0.44 | 0.42 | 0.41 | 0.35 | 0.47 | 0.47 | 0.51 | ||
Earnings coverage ratio** | 12.69 | 14.20 | 12.57 | 15.37 | 20.83 | 23.34 | 26.69 | 28.51 |
* | Non-IFRS measure described in the ‘‘Glossary’’ section of the Management’s Discussion and Analysis on page 37 of the 2019 Annual Report. |
** | Refer to the ‘‘Glossary’’ section of the Management’s Discussion and Analysis on page 37 of the 2019 Annual Report. |
1 | Net of income taxes |
Selected factors positively (negatively) affecting financial performance | |||||||||||
(in millions of CDN dollars) | |||||||||||
Fiscal year | 2019 | ||||||||||
Q4 | Q3 | Q2 | Q1 | ||||||||
4 | (19 | ) | (7 | ) | 2 | ||||||
Inventory write-down | (2 | ) | (1 | ) | - | - | |||||
Foreign currency exchange1,2 | 2 | 1 | 5 | (13 | ) |
* | Refer to the ‘‘Glossary’’ section of the Management’s Discussion and Analysis on page 37 of the 2019 Annual Report. |
1 | As compared to same quarter of previous fiscal year. |
2 | Foreign currency exchange includes effect on adjusted EBITDA of conversion of US dollars, Australian dollars and Argentine pesos to Canadian dollars. |
CONSOLIDATED INCOME STATEMENTS | |||||||||
(in millions of CDN dollars, except per share amounts) | |||||||||
For the three-month periods ended (unaudited) |
For the years ended (audited) |
||||||||
2019 | 2018 | 2019 | 2018 | ||||||
Revenues | $ | 3,236.5 | $ | 2,744.4 | $ | 13,501.9 | $ | 11,542.5 | |
Operating costs excluding depreciation and amortization | 2,961.4 | 2,482.7 | 12,280.6 | 10,277.8 | |||||
Earnings before interest, income taxes, depreciation, amortization, gain on disposal of assets, acquisition and restructuring costs, and gain on hyperinflation | 275.1 | 261.7 | 1,221.3 | 1,264.7 | |||||
Depreciation and amortization | 81.1 | 64.7 | 313.0 | 226.3 | |||||
Gain on disposal of assets | - | - | (194.5 | ) | - | ||||
Acquisition and restructuring costs | 2.2 | 1.2 | 51.4 | 40.6 | |||||
(Gain) loss on hyperinflation | 0.9 | - | (18.5 | ) | - | ||||
Interest on long-term debt | 16.7 | 8.3 | 66.6 | 33.8 | |||||
Other financial charges | 4.8 | 4.6 | 17.7 | 14.1 | |||||
Earnings before income taxes | 169.4 | 182.9 | 985.6 | 949.9 | |||||
Income taxes | 45.2 | 52.9 | 230.3 | 97.4 | |||||
Net earnings | $ | 124.2 | $ | 130.0 | $ | 755.3 | $ | 852.5 | |
Net earnings per share | |||||||||
Basic | $ | 0.32 | $ | 0.34 | $ | 1.94 | $ | 2.21 | |
Diluted | $ | 0.32 | $ | 0.33 | $ | 1.93 | $ | 2.18 |
Note: These financial statements should be read in conjunction with the Company’s audited consolidated financial statements, the notes thereto and with the Management’s Discussion and Analysis for the fiscal year ended
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (in millions of CDN dollars) (audited) |
|||||||
As at | |||||||
ASSETS | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 112.7 | $ | 122.2 | |||
Receivables | 1,248.2 | 944.9 | |||||
Inventories | 1,681.0 | 1,234.5 | |||||
Income taxes receivable | 34.1 | 52.0 | |||||
Prepaid expenses and other assets | 57.8 | 68.8 | |||||
3,133.8 | 2,422.4 | ||||||
Property, plant and equipment | 3,095.4 | 2,220.0 | |||||
2,597.6 | 2,417.3 | ||||||
Intangible assets | 876.2 | 823.1 | |||||
Other assets | 131.6 | 85.7 | |||||
Deferred income taxes | 51.0 | 34.5 | |||||
Total assets | $ | 9,885.6 | $ | 8,003.0 | |||
LIABILITIES | |||||||
Current liabilities | |||||||
Bank loans | $ | 130.4 | $ | 193.3 | |||
Accounts payable and accrued liabilities | 1,442.2 | 1,068.6 | |||||
Income taxes payable | 36.5 | 26.5 | |||||
Current portion of long-term debt | 323.4 | 4.4 | |||||
1,932.5 | 1,292.8 | ||||||
Long-term debt | 1,943.9 | 1,420.9 | |||||
Other liabilities | 86.4 | 66.7 | |||||
Deferred income taxes | 502.3 | 424.9 | |||||
Total liabilities | $ | 4,465.1 | $ | 3,205.3 | |||
EQUITY | |||||||
Share capital | 991.7 | 918.9 | |||||
Reserves | 713.8 | 662.4 | |||||
Retained earnings | 3,715.0 | 3,216.4 | |||||
Total equity | $ | 5,420.5 | $ | 4,797.7 | |||
Total liabilities and equity | $ | 9,885.6 | $ | 8,003.0 |
CONSOLIDATED STATEMENTS OF CASH FLOWS (in millions of CDN dollars) |
||||||||||||
For the three-month periods ended (unaudited) |
For the years ended (audited) |
|||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||
Cash flows related to the following activities: | ||||||||||||
Operating | ||||||||||||
Net earnings | $ | 124.2 | $ | 130.0 | $ | 755.3 | $ | 852.5 | ||||
Adjustments for: | ||||||||||||
Stock-based compensation | 9.1 | 9.6 | 41.0 | 34.3 | ||||||||
Interest and other financial charges | 21.5 | 12.9 | 84.3 | 47.9 | ||||||||
Income tax expense | 45.2 | 52.9 | 230.3 | 97.4 | ||||||||
Depreciation and amortization | 81.1 | 64.7 | 313.0 | 226.3 | ||||||||
(Gain) loss on disposal of property, plant and equipment and asset held for sale | 0.4 | 0.3 | (195.1 | ) | (0.7 | ) | ||||||
Impairment charges related to plant closure | 0.2 | - | 0.2 | 10.6 | ||||||||
Share of joint venture earnings, net of dividends received | (2.0 | ) | (2.6 | ) | 1.0 | 0.9 | ||||||
Monetary effect on hyperinflation | 0.9 | - | (18.5 | ) | - | |||||||
Under (Over)funding of employee plans in excess of costs | (1.5 | ) | 0.5 | 0.3 | 1.8 | |||||||
279.1 | 268.3 | 1,211.8 | 1,271.0 | |||||||||
Changes in non-cash operating working capital items | 5.5 | 89.8 | (99.2 | ) | (115.2 | ) | ||||||
Cash generated from operating activities | 284.6 | 358.1 | 1,112.6 | 1,155.8 | ||||||||
Interest and other financial charges paid | (16.2 | ) | (7.4 | ) | (83.1 | ) | (47.4 | ) | ||||
Income taxes paid | (27.8 | ) | (32.8 | ) | (145.0 | ) | (299.3 | ) | ||||
Net cash generated from operating activities | 240.6 | 317.9 | 884.5 | 809.1 | ||||||||
Investing | ||||||||||||
Business acquisitions, net of cash acquired | - | (14.7 | ) | (1,471.7 | ) | (385.1 | ) | |||||
Proceeds on divestiture | - | - | 239.7 | - | ||||||||
Additions to property, plant and equipment | (128.4 | ) | (65.3 | ) | (370.5 | ) | (277.8 | ) | ||||
Additions to intangible assets | (13.9 | ) | (10.7 | ) | (65.5 | ) | (66.2 | ) | ||||
Proceeds on disposal of asset held for sale | - | - | 157.3 | - | ||||||||
Proceeds on disposal of property, plant and equipment | 0.6 | 0.4 | 4.5 | 6.6 | ||||||||
Other | (0.1 | ) | (0.1 | ) | (0.4 | ) | (0.4 | ) | ||||
(141.8 | ) | (90.4 | ) | (1,506.6 | ) | (722.9 | ) | |||||
Financing | ||||||||||||
Bank loans | (63.6 | ) | (173.6 | ) | (45.6 | ) | 129.6 | |||||
Proceeds from issuance of long-term debt | - | - | 1,633.6 | 300.0 | ||||||||
Repayment of long-term debt | (32.7 | ) | (1.0 | ) | (787.7 | ) | (402.2 | ) | ||||
Issuance of share capital | 27.0 | 7.6 | 60.4 | 41.0 | ||||||||
Repurchase of share capital | - | - | - | (29.0 | ) | |||||||
Dividends | (64.3 | ) | (61.9 | ) | (254.6 | ) | (243.5 | ) | ||||
(133.6 | ) | (228.9 | ) | 606.1 | (204.1 | ) | ||||||
Decrease in cash and cash equivalents | (34.8 | ) | (1.4 | ) | (16.0 | ) | (117.9 | ) | ||||
Cash and cash equivalents, beginning of period | 145.9 | 124.3 | 122.2 | 250.5 | ||||||||
Effect of inflation | 3.4 | - | 15.8 | - | ||||||||
Effect of exchange rate changes on cash and cash equivalents | (1.8 | ) | (0.7 | ) | (9.3 | ) | (10.4 | ) | ||||
Cash and cash equivalents, end of period | $ | 112.7 | $ | 122.2 | $ | 112.7 | $ | 122.2 |
PDF available: http://ml.globenewswire.com/Resource/Download/d1e84631-a863-4025-b1b9-a83c422412b8
Source: Saputo Inc.